Skip to content
All opportunities
For sale2 of 4 units availableAyora, València

Ayora Four

Four renovated ground-floor residences in Ayora, sold as one building

01

Executive summary

Acquisition price

€875,000

for 4 units · excl. 10% VAT

Projected gross income

€90,000 / yr

Projected gross yield

10.3%

Per residence — all prices exclude 10% VAT

Residence A

€280,000

€29,000 / yr projected rent · 10.4%

66 m² · 2 bed

Residence B

€265,000

€27,000 / yr projected rent · 10.2%

62 m² · 2 bed

Residence C

Sold

Sold

41 m² · 1 bed

Residence D

Reserved

€155,000

€16,000 / yr projected rent · 10.3%

37 m² · 1 bed

Floor plan — click to enlarge

One year of free management

The first year of full SariStays management is on us.

Rental guarantee, year one

First-year rental income fixed in the purchase contract.

Directly from the developer

One counterparty for the purchase, the warranty and the operation.

The operator stays on board

The team behind the projections keeps running the building after completion.

02

The project

Ayora Four is a fully renovated residential building of four exclusive apartments designed for short and mid-term rentals. Each home combines warm Mediterranean aesthetics, natural materials and a sophisticated minimalist style.

The building sits on a quiet street in Ayora, a consolidated residential neighbourhood five minutes from the metro and fifteen minutes by bike from the beach. Strong rental demand all year round, from tourists in summer to professionals and digital nomads in winter.

The four residences are all located on the ground floor of the same building, each with its own private entrance, which keeps operations simple and guest flows separate.

03

Residences and measurements

4 units, 205.71 m² useful area in total. The full unit schedule and measured floor plans are part of the partner dossier.

04

Investment strategy

Winter

October to May

Mid-term rentals, one to five months

Digital nomads, professionals, relocations

Summer

June to September

Short stays

Tourists, families, city breaks

The dual seasonal approach keeps occupancy high all year and spreads income across two independent demand pools. Projections are based on conservative occupancy and pricing estimates from our own Valencia portfolio.

05

Return calculation

Acquisition

Asking price€875,000
VAT (10%)new-build sale by the developer€87,500
Stamp duty (AJD) (1.5%)Valencian Community rate€13,125
Notary and land registry (0.5%)estimate€4,375
Total investment€980,000

Operating projection, per year

Projected gross rental income€90,000
SariStays management fee (15%)of rental revenue, ex VAT− €13,500
Operating costs allowance (12%)IBI, insurance, utilities and maintenance — refined per dossier− €10,800
Net operating income€65,700

With financing

Loan, 50% LTVof the asking price€437,500
Interest (3.5%)per year, interest-only− €15,313
Equity investedtotal investment minus the loan€542,500
Cash flow after interest€50,387

Projected gross yield

10.3%

on the asking price

Projected net yield

6.7%

on total investment, unlevered

Return on equity

9.3%

with 50% LTV at 3.5%

Illustrative projection. Cost allowances are refined per dossier; the operating projection is based on conservative occupancy and pricing from our own València portfolio. The financing scenario assumes an interest-only loan and is subject to bank approval.

06

Location: Ayora

Ayora is a consolidated residential neighbourhood on the east side of Valencia, between the old town and the beach. High demand, excellent connections and all amenities, without the saturation of the historic centre.

5 min walk

Metro Ayora

6 min walk

Av. del Puerto

10 min by metro

City centre

15 min by bike

Beach

20 min by metro

Airport

07

Managed by SariStays

15%

of rental revenue, ex VAT. No fixed fees, no cost when there are no bookings.

  • Listings on every major channel plus saristays.com
  • Dynamic pricing per neighbourhood and season
  • 24/7 guest care and hotel-standard housekeeping
  • Maintenance by our own construction team
  • Licensing and guest-registration compliance
  • Monthly statement and automatic payouts
Antonia Herrero

Antonia Herrero

Management · your contact for this building, before and after the purchase.

partners@saristays.com
08

The dossier

Measured drawings, operating projections and the management agreement, available to partner accounts.

09

Talk to us about this project

One message, a reply within a working day.

Direct contact: partners@saristays.com

Next opportunity

Cabanyal Six