Skip to content
All opportunities
Off planEl Cabanyal, València

Cabanyal Six

Six apartments near the beach, under construction, delivered operating

01

Executive summary

Acquisition price

€1,450,000

for 6 units · excl. 10% VAT

Projected gross income

€150,000 / yr

Projected gross yield

10.3%

Rental guarantee, year one

A guaranteed rental income for the first year of operation, agreed up front in the purchase contract. We can offer this because we operate the building ourselves.

One year of free management

Buy off plan and the first year of full SariStays management is on us: onboarding, listings, pricing, guest care and reporting included.

Directly from the developer

One counterparty for the purchase, the warranty and the operation.

The operator stays on board

The team behind the projections keeps running the building after completion.

02

The project

Cabanyal Six is a full renovation of a traditional building in El Cabanyal, three streets from the beach. Six apartments designed from the first sketch for short and mid-term rental operations.

Because we design, build and later operate the building ourselves, every choice is made with the rental product in mind: durable materials, hotel-grade acoustics, smart locks and a layout that cleans fast and photographs well.

The building is delivered furnished, licensed and onboarded onto the SariStays platform. You buy a building, you receive an operating business.

03

Residences and measurements

6 units, 321.40 m² useful area in total. The full unit schedule and measured floor plans are part of the partner dossier.

04

Investment strategy

Summer

May to October

Short stays, beach season

Tourists, families, water-sports guests

Winter

November to April

Mid-term rentals

Remote workers, European winter residents

El Cabanyal combines beach demand in summer with a fast-growing winter population of remote workers. Off-plan buyers fix today's entry price against delivery in 2027 and carry no operational risk in year one thanks to the rental guarantee.

05

Return calculation

Acquisition

Asking price€1,450,000
VAT (10%)new-build sale by the developer€145,000
Stamp duty (AJD) (1.5%)Valencian Community rate€21,750
Notary and land registry (0.5%)estimate€7,250
Total investment€1,624,000

Operating projection, per year

Projected gross rental income€150,000
SariStays management fee (15%)of rental revenue, ex VAT− €22,500
Operating costs allowance (12%)IBI, insurance, utilities and maintenance — refined per dossier− €18,000
Net operating income€109,500

With financing

Loan, 50% LTVof the asking price€725,000
Interest (3.5%)per year, interest-only− €25,375
Equity investedtotal investment minus the loan€899,000
Cash flow after interest€84,125

Projected gross yield

10.3%

on the asking price

Projected net yield

6.7%

on total investment, unlevered

Return on equity

9.4%

with 50% LTV at 3.5%

Illustrative projection. Cost allowances are refined per dossier; the operating projection is based on conservative occupancy and pricing from our own València portfolio. The financing scenario assumes an interest-only loan and is subject to bank approval.

06

Location: El Cabanyal

El Cabanyal is Valencia's old fishermen's quarter, now one of the most sought-after areas of the city. Protected low-rise streets, the beach at walking distance and a wave of quality renovation lifting the whole neighbourhood.

4 min walk

Beach

6 min walk

Tram La Cadena

12 min walk

Marina

18 min by tram

City centre

35 min by metro

Airport

07

Managed by SariStays

15%

of rental revenue, ex VAT. No fixed fees, no cost when there are no bookings.

  • Listings on every major channel plus saristays.com
  • Dynamic pricing per neighbourhood and season
  • 24/7 guest care and hotel-standard housekeeping
  • Maintenance by our own construction team
  • Licensing and guest-registration compliance
  • Monthly statement and automatic payouts
Antonia Herrero

Antonia Herrero

Management · your contact for this building, before and after the purchase.

partners@saristays.com
08

The dossier

Measured drawings, operating projections and the management agreement, available to partner accounts.

09

Talk to us about this project

One message, a reply within a working day.

Direct contact: partners@saristays.com

Next opportunity

Russafa Corner